Wholesale Deal - 2301 W Butler Drive, PHX 85021 with 30% ROI
This one is in a fantastic area for fix-n-flip or buy and hold. 4 bedrooms, 2 bathrooms, 1683 sq feet, 6733 sq foot lot, built in 1959. Homes are selling in less than 30 days in this area. Same floor plan sold in 20 days at $195k. There are no active listings in is area to compete right now. It's a hot market and depending on the rehab, we may be able to push this over the $200k mark.
Wholesale Price: $139,495
Estimated Rehab: $25k
Estimated ARV: $199k
First contract and $5k non-refundable deposit to title wins. Buyer to pay all closing costs. GO!
See below for fun disclaimers, ESTIMATED budget, pics, and comps:
Fun disclaimers:
All Prices based on cash sale with $5k non-refundable deposit to secure property.
IMPORTANT INFORMATION
- All properties offered are either owned or are under contract and selling equitable interest or offered in conjunction with business associate.
- One of managing members is a licensed Real Estate Agent in the state of Arizona.
- If estimated values are provided, they are based on interpretation of MLS and Tax Data.
- Hard Money Available on most transactions at range of 10-18% with 20-30% down and transaction fee.
- Price is net to seller and Buyer pays all closing cost
- Buyer agrees to double close of escrow
Investors/buyers are encouraged to conduct their own due diligence. The members of the selling entity are not tax or financial advisers. You should consult with a certified financial and/or tax adviser on any investment you are considering. Buyer pays all closing costs.
Link to more pics: http://bit.ly/2umHvhl
Comps:
Estimated Budget:
Purchase Price | 139495 | |||||||
Front side | ||||||||
Hard Mony loan | 111596 | |||||||
Hard money down payment | 27899 | |||||||
Interest hard money | ||||||||
10% 6month term - 4 months | 1115.96 | 2231.92 | ||||||
Closing costs | 1500 | |||||||
Remodel | 25000 | |||||||
Insurance | 700 | |||||||
APS/Water | 700 | |||||||
Total cash invest | 58030.92 | 58030.92 | ||||||
Total Frontside costs | 169626.92 | |||||||
Backside | ||||||||
Estimated renovated sales price | 199000 | |||||||
Realestate commission | 0.05 | 9950 | ||||||
title fees | 1500 | |||||||
total fees | 11450 | 11450 | ||||||
total frontside costs | 169626.92 | |||||||
Total Earnings | 17923.08 | |||||||
ROI | 0.30885397 | |||||||
No comments:
Post a Comment