Great fix-n-flip opportunity or buy and hold. 3 bedrooms, 2 bathrooms, 1250 sq feet (per owner), with a car port, 5998 sq foot lot build in 1959. Market is moving quickly in this area - under 30 days on average.
Need set: Cosmetic updates
Whole Sale Price: $95,695
Estimated Rehab: $25k
Estimated ARV: $155k
First contract and $5k non-refundable deposit to title wins. Buyer to pay all closing costs. GO!
See below for fun disclaimers, ESTIMATED budget, pics, and comps:
Fun disclaimers:
All Prices based on cash sale with $5k non-refundable deposit to secure property.
IMPORTANT INFORMATION
- All properties offered are either owned or are under contract and selling equitable interest or offered in conjunction with business associate.
- One of managing members is a licensed Real Estate Agent in the state of Arizona.
- If estimated values are provided, they are based on interpretation of MLS and Tax Data.
- Hard Money Available on most transactions at range of 10-18% with 20-30% down and transaction fee.
- Price is net to seller and Buyer pays all closing cost
- Buyer agrees to double close of escrow
Investors/buyers are encouraged to conduct their own due diligence. The members of the selling entity are not tax or financial advisers. You should consult with a certified financial and/or tax adviser on any investment you are considering. Buyer pays all closing costs.
For more Pics see this link: http://bit.ly/2vMLvrS
COMPS:
Estimated budget:
Purchase Price | 95695 | ||||||||
Front side | |||||||||
Hard Mony loan | 76556 | ||||||||
Hard money down payment | 19139 | ||||||||
Interest hard money | |||||||||
10% 6month term - 4 months | 765.56 | 1531.12 | |||||||
Closing costs | 1500 | ||||||||
Remodel | 25000 | ||||||||
Insurance | 700 | ||||||||
APS/Water | 700 | ||||||||
Total cash invest | 48570.12 | 48570.12 | |||||||
Total Frontside costs | 125126.12 | ||||||||
Backside | |||||||||
Estimated renovated sales price | 155000 | ||||||||
Realestate commission | 0.05 | 7750 | |||||||
title fees | 1500 | ||||||||
total fees | 9250 | 9250 | |||||||
total frontside costs | 125126.12 | ||||||||
Total Earnings | 20623.88 | ||||||||
ROI | 0.424620734 | ||||||||
No comments:
Post a Comment