Tuesday, August 8, 2017

Wholesale Deal - 1312 E Chambers St, Phoenix, AZ 85040 with estimated 42% ROI

Wholesale Deal - 1312 E Chambers St, Phoenix, AZ 85040 with estimated 42% ROI

Great fix-n-flip opportunity or buy and hold.  3 bedrooms, 2 bathrooms, 1250 sq feet (per owner), with a car port, 5998 sq foot lot build in 1959.  Market is moving quickly in this area - under 30 days on average.

Need set:  Cosmetic updates

Whole Sale Price:  $95,695
Estimated Rehab:  $25k
Estimated ARV:    $155k

First contract and $5k non-refundable deposit to title wins.  Buyer to pay all closing costs.  GO!




See below for fun disclaimers, ESTIMATED budget, pics, and comps:

Fun disclaimers:





All Prices based on cash sale with $5k non-refundable deposit to secure property. 

IMPORTANT INFORMATION


  • All properties offered are either owned or are under contract and selling equitable interest or offered in conjunction with business associate.
  • One of managing members is a licensed Real Estate Agent in the state of Arizona.
  • If estimated values are provided, they are based on interpretation of MLS and Tax Data.
  • Hard Money Available on most transactions at range of 10-18% with 20-30% down and transaction fee.
  • Price is net to seller and Buyer pays all closing cost
  • Buyer agrees to double close of escrow




Investors/buyers are encouraged to conduct their own due diligence. The members of the selling entity are not tax or financial advisers. You should consult with a certified financial and/or tax adviser on any investment you are considering. Buyer pays all closing costs.


For more Pics see this link:  http://bit.ly/2vMLvrS

COMPS:


Estimated budget:
Purchase Price 95695
Front side
Hard Mony loan  76556
Hard money down payment 19139
Interest hard money 
 10% 6month term - 4 months 765.56 1531.12
Closing costs 1500
Remodel 25000
Insurance 700
APS/Water 700
Total cash invest 48570.12 48570.12
Total Frontside costs 125126.12
Backside
Estimated renovated sales price 155000
Realestate commission 0.05 7750
title fees 1500
total fees 9250 9250
total frontside costs 125126.12
Total Earnings 20623.88
ROI 0.424620734

No comments:

Post a Comment