Wednesday, August 30, 2017

Wholesale Deal - 1231 W Orchid Phoenix, AZ 85021 - Projected 87% ROI

Wholesale Deal - 1231 W Orchid Phoenix, AZ 85021 - Projected 87% ROI

Wow!  What a great find near Royal Palm Park.  Central corridor near 7th Ave and Dunlap.  Home was build in 1959 and is 1954 square feet with 296 square foot guest house and a diving pool.  Lot size is 17,093.  Homes are selling in 30-60 days.

Need set:  Updating, convert carport to garage, resurface pool

Wholesale Price:     $380,000
Estimated Budget:  $50K
Estimated ARV:      $600,000


First contract and $5k non-refundable deposit to title wins.  Buyer to pay all closing costs.  GO!


See below for fun disclaimers, ESTIMATED budget, pics, and comps:

Fun disclaimers:





All Prices based on cash sale with $5k non-refundable deposit to secure property. 

IMPORTANT INFORMATION


  • All properties offered are either owned or are under contract and selling equitable interest or offered in conjunction with business associate.
  • One of managing members is a licensed Real Estate Agent in the state of Arizona.
  • If estimated values are provided, they are based on interpretation of MLS and Tax Data.
  • Hard Money Available on most transactions at range of 10-18% with 20-30% down and transaction fee.
  • Price is net to seller and Buyer pays all closing cost
  • Buyer agrees to double close of escrow




Investors/buyers are encouraged to conduct their own due diligence. The members of the selling entity are not tax or financial advisers. You should consult with a certified financial and/or tax adviser on any investment you are considering. Buyer pays all closing costs.

Link to pics:
https://www.dropbox.com/sh/ktvsblvas5bifkg/AAAmHIFRhWiqz3TFZZ5vqAVka?dl=0

Comps:

Estimated Budget:
Purchase Price 380000
Front side
Hard Mony loan  304000
Hard money down payment 76000
Interest hard money 
10% 6month term - 4 months 3040 12160
Closing costs 1500
Remodel 50000
Insurance 700
APS/Water 700
Total cash invest 141060 141060
Total Frontside costs 445060
Backside
Estimated renovated sales price 600000
Realestate commission 0.05 30000
title fees 1500
total fees 31500 31500
total frontside costs 445060
Total Earnings 123440
ROI 0.875089

No comments:

Post a Comment