Wednesday, March 1, 2017

Wholesale Deal - 4819 W. Mountain View Road, Glendale AZ 85302 - 32%ROI

Wholesale Deal - 4819 W. Mountain View Road, Glendale AZ 85302

Pre foreclosure deal - 4 bed, 2 bath with a pool.  Pool was redone with Pebbletech in 2009.  1864 square feet.  Lot size is 7924.

Lease back in place until 4/28/17 with a $20k hold back until seller moves out.

Need set:  Carpet, paint, counters, clean

Wholesale Price:  $195k
Estimated rehab:  $20k
Estimated ARV:  $265k



See below for fun disclaimers, ESTIMATED budget, pics, and comps:

Fun disclaimers:





All Prices based on cash sale with $5k non-refundable deposit to secure property. 

eIMPORTANT INFORMATION



  • All properties offered are either owned or are under contract and selling equitable interest or offered in conjunction with business associate.

  • One of managing members is a licensed Real Estate Agent in the state of Arizona.

  • If estimated values are provided, they are based on interpretation of MLS and Tax Data.
  • Hard Money Available on most transactions at range of 14-18% with 20-30% down and transaction fee.
  • Price is net to seller and Buyer pays all closing cost
  • Buyer agrees to double close of escrow



Investors/buyers are encouraged to conduct their own due diligence. The members of the selling entity are not tax or financial advisers. You should consult with a certified financial and/or tax adviser on any investment you are considering. Buyer pays all closing costs.

PICS:
https://www.dropbox.com/sh/vd5uqrjwrv4ybo9/AACzOsPJKTw-Z6F44AeMKHu8a?dl=0

COMPS:

 Estimated Budget:
Purchase Price 195000
Front side
Hard Mony loan  156000
Hard money down payment 39000
Interest hard money 
- 18% 6month term - 4 months 2340 9360
Closing costs 1500
Remodel 20000
Insurance 700
APS/Water 700
Total cash invest 71260 71260
Total Frontside costs 227260
Backside
Estimated renovated sales price 265000
Realestate commission 0.05 13250
title fees 1500
total fees 14750 14750
total frontside costs 227260
Total Earnings 22990
ROI 0.322621



No comments:

Post a Comment