Pre foreclosure deal - 4 bed, 2 bath with a pool. Pool was redone with Pebbletech in 2009. 1864 square feet. Lot size is 7924.
Lease back in place until 4/28/17 with a $20k hold back until seller moves out.
Need set: Carpet, paint, counters, clean
Wholesale Price: $195k
Estimated rehab: $20k
Estimated ARV: $265k
See below for fun disclaimers, ESTIMATED budget, pics, and comps:
Fun disclaimers:
All Prices based on cash sale with $5k non-refundable deposit to secure property.
eIMPORTANT INFORMATION
- All properties offered are either owned or are under contract and selling equitable interest or offered in conjunction with business associate.
- One of managing members is a licensed Real Estate Agent in the state of Arizona.
- If estimated values are provided, they are based on interpretation of MLS and Tax Data.
- Hard Money Available on most transactions at range of 14-18% with 20-30% down and transaction fee.
- Price is net to seller and Buyer pays all closing cost
- Buyer agrees to double close of escrow
Investors/buyers are encouraged to conduct their own due diligence. The members of the selling entity are not tax or financial advisers. You should consult with a certified financial and/or tax adviser on any investment you are considering. Buyer pays all closing costs.
PICS:
https://www.dropbox.com/sh/vd5uqrjwrv4ybo9/AACzOsPJKTw-Z6F44AeMKHu8a?dl=0
COMPS:
Estimated Budget:
Purchase Price | 195000 | ||||||
Front side | |||||||
Hard Mony loan | 156000 | ||||||
Hard money down payment | 39000 | ||||||
Interest hard money | |||||||
- 18% 6month term - 4 months | 2340 | 9360 | |||||
Closing costs | 1500 | ||||||
Remodel | 20000 | ||||||
Insurance | 700 | ||||||
APS/Water | 700 | ||||||
Total cash invest | 71260 | 71260 | |||||
Total Frontside costs | 227260 | ||||||
Backside | |||||||
Estimated renovated sales price | 265000 | ||||||
Realestate commission | 0.05 | 13250 | |||||
title fees | 1500 | ||||||
total fees | 14750 | 14750 | |||||
total frontside costs | 227260 | ||||||
Total Earnings | 22990 | ||||||
ROI | 0.322621 |
No comments:
Post a Comment