Tuesday, March 28, 2017

Wholesale Deal - 3913 W. Maricopa Phx, AZ 85009 - Estimated 43% ROI

Super cute 576 sq foot, 2 bed, 1 bath close to the airport and downtown entertainment.  Has great bones and a pad to add extra square footage.  Nearly 7000 sq foot lot, built in 1948.

Needset:
Add on master suite and covered patio
Minor interior touches - paint, clean, floors

Wholesale Price:   $75k
Estimated Rehab:  $25k
Estimated ARV:    $135k

Escrow is open a First American Title, Geri Fortune is Escrow officer (623)537-1608.  First contract and $5k non-refundable deposit to title wins.  GO!


See below for fun disclaimers, ESTIMATED budget, pics, and comps:

Fun disclaimers:






All Prices based on cash sale with $5k non-refundable deposit to secure property. 

eIMPORTANT INFORMATION


  • All properties offered are either owned or are under contract and selling equitable interest or offered in conjunction with business associate.

  • One of managing members is a licensed Real Estate Agent in the state of Arizona.

  • If estimated values are provided, they are based on interpretation of MLS and Tax Data.
  • Hard Money Available on most transactions at range of 14-18% with 20-30% down and transaction fee.
  • Price is net to seller and Buyer pays all closing cost
  • Buyer agrees to double close of escrow



Investors/buyers are encouraged to conduct their own due diligence. The members of the selling entity are not tax or financial advisers. You should consult with a certified financial and/or tax adviser on any investment you are considering. Buyer pays all closing costs.

PICS:
https://www.dropbox.com/sh/rf4b6ihsvugm8e5/AAAjouRgdtnx-R0VztRJNYoSa?dl=0


Comps:



Estimated Budget:

Purchase Price 75000
Front side
Hard Mony loan  60000
Hard money down payment 15000
Interest hard money 
- 18% 6month term - 4 months 900 3600
Closing costs 1500
Remodel 25000
Insurance 700
APS/Water 700
Total cash invest 46500 46500
Total Frontside costs 106500
Backside
Estimated renovated sales price 135000
Realestate commission 0.05 6750
title fees 1500
total fees 8250 8250
total frontside costs 106500
Total Earnings 20250
ROI 0.435484

No comments:

Post a Comment