Thursday, September 28, 2017

Wholesale Deal - 1812 N. 48th Place Phx, AZ 85008 - Estimated 68% ROI

Wholesale Deal - 1812 N. 48th Place Phx, AZ 85008 - Estimated 64% ROI

5 Minutes from the airport, close to Arcadia, Scottsdale, Old Town, down town, sports, hiking, and night life.  

1615 sq feet built in 1956. 4 bedroom, 2 bathroom. 1/4 acre + corner lot with RV gate and 1 car garage.  New AC and New roof. Property is completely empty.  Call for viewings.

OPTION 1 Need set:  Cosmetic updating, enlarge master suite or add on a second master suite.  

Wholesale Price:  $245k
Estimated Rehab:  $60k
Estimated ARV:    $420k+

OPTION 2 Need set:  Keep current square footage, cosmetic updates

Wholesale Price:  $245k

Estimated Rehab:  $30k
Estimated ARV:   $329k

Call me for access. (623)237-2388
First contract and $5k non-refundable deposit to title wins.  Buyer to pay all closing costs.  GO!
See below for fun disclaimers, link to pics, estimated budget, and comps:

Link to pics:  https://www.dropbox.com/sh/entwi6j0ka3573d/AADGKv9Yi2e2VRI3gHBQQu_2a?dl=0




All Prices based on cash sale with $5k non-refundable deposit to secure property. 

IMPORTANT INFORMATION


  • All properties offered are either owned or are under contract and selling equitable interest or offered in conjunction with business associate.
  • One of managing members is a licensed Real Estate Agent in the state of Arizona.
  • If estimated values are provided, they are based on interpretation of MLS and Tax Data.
  • Hard Money Available on most transactions at range of 10-18% with 20-30% down and transaction fee.
  • Price is net to seller and Buyer pays all closing cost
  • Buyer agrees to double close of escrow




Investors/buyers are encouraged to conduct their own due diligence. The members of the selling entity are not tax or financial advisers. You should consult with a certified financial and/or tax adviser on any investment you are considering. Buyer pays all closing costs


Comps OPTION 1:
ESTIMATED BUDGET OPTION 1:

Purchase Price 245000
Front side
Hard Mony loan  196000
Hard money down payment 49000
Interest hard money 
10% 6month term - 4 months 1960 7840
Closing costs 1500
Remodel 60000
Insurance 700
APS/Water 700
Total cash invest 119740 119740
Total Frontside costs 315740
Backside
Estimated renovated sales price 420000
Realestate commission 0.05 21000
title fees 1500
total fees 22500 22500
total frontside costs 315740
Total Earnings 81760
ROI 0.682813

Comps OPTION 2

ESTIMATED BUDGET OPTION 2:
Purchase Price 245000
Front side
Hard Mony loan  196000
Hard money down payment 49000
Interest hard money 
10% 6month term - 4 months 1960 7840
Closing costs 1500
Remodel 30000
Insurance 700
APS/Water 700
Total cash invest 89740 89740
Total Frontside costs 285740
Backside
Estimated renovated sales price 329000
Realestate commission 0.05 16450
title fees 1500
total fees 17950 17950
total frontside costs 285740
Total Earnings 25310
ROI 0.282037

No comments:

Post a Comment