Wholesale deal - 4622 N. 78th Street Scottsdale, AZ 85251
Wholesale price: $200,000
Estimated Rehab: $15,000
Estimated ARV: $275,000
This is a 50% ROI ... see estimated budget below. Average days on market are under 30. See fun disclaimers, pics, and comps below.
First signed contract and $2500 non-refundable earnest money deposit wins. Close of escrow is on or before 4/25/2016 and buyer to pay all closing costs.
Fun disclaimers, ESTIMATED BUDGET with 50% ROI, Pics, and Comps below:
All Prices based on cash sale with $2,500 non-refundable deposit to secure property.
IMPORTANT INFORMATION
- All properties offered are either owned or are under contract and selling equitable interest or offered in conjunction with business associate.
- One of managing members is a licensed Real Estate Agent in the state of Arizona.
- If estimated values are provided, they are based on interpretation of MLS and Tax Data.
- Hard Money Available on most transactions at range of 14-18% with 20-30% down and transaction fee.
- Price is net to seller and Buyer pays all closing cost
- Buyer agrees to double close of escrow
Investors/buyers
are encouraged to conduct their own due diligence. The members of the
selling entity are not tax or financial advisers. You should consult
with a certified financial and/or tax adviser on any investment you are
considering. Buyer pays all closing costs.
Pics:
Link to listings used in comps:
http://www.flexmls.com/cgi-bin/mainmenu.cgi?cmd=url+other/run_public_link.html&public_link_tech_id=17vi2jdfqveu&s=12&cid=1
CMA below. Pay attention to days on market:
Estimated Budget with 50% ROI:
Property Address | ||||||||
Purchase Price | 200000 | |||||||
Front side | ||||||||
Hard Mony loan | 160000 | |||||||
Hard money down payment | 40000 | |||||||
Interest hard money | ||||||||
- 18% 6month term - 4 months | 2400 | 9600 | ||||||
Closing costs | 1500 | |||||||
Remodel | 15000 | |||||||
Insurance | 700 | |||||||
APS/Water | 700 | |||||||
Total cash invest | 67500 | 67500 | ||||||
Total Frontside costs | 227500 | |||||||
Backside | ||||||||
Estimated renovated sales price | 275000 | |||||||
Realestate commission | 0.045 | 12375 | ||||||
title fees | 1500 | |||||||
total fees | 13875 | 13875 | ||||||
total frontside costs | 227500 | |||||||
Total Earnings | 33625 | |||||||
ROI | 0.498148 | |||||||
No comments:
Post a Comment