LOCATION, LOCATION, LOCATION:
Fantastic flip opportunity in Northern Phx within 3 minutes of the SR51, shopping, dining, and entertainment. Home sits on oversized corner lot (8702 sq ft) with RV gate and NO HOA. 4 bedroom, 2 bath, 1972 square feet and built in 1980. Needs cosmetic rehab - Paint, floors, counters, etc.
Free flipping tip from Travis: New cabinet doors and drawers can be manufactured from sheets of MDF, add a router edge, and use Rustoleum cabinet paint kit from HD to generate a "new" kitchen for approximately $650.
Wholesale: $205,000
Estimated Rehab: $30,000
Estimated ARV: $300,000
First signed contract and $2500 non-refundable earnest money deposit wins. Close of escrow is on or before 3/17/15 and buyer to pay all closing costs.
Fun disclaimers, ESTIMATED BUDGET with 44% ROI, Pics, and Comps below:
All Prices based on cash sale with $2,500 non-refundable deposit to secure property.
IMPORTANT INFORMATION
- All properties offered are either owned or are under contract and selling equitable interest or offered in conjunction with business associate.
- One of managing members is a licensed Real Estate Agent in the state of Arizona.
- If estimated values are provided, they are based on interpretation of MLS and Tax Data.
- Hard Money Available on most transactions at range of 14-18% with 20-30% down and transaction fee.
- Price is net to seller and Buyer pays all closing cost
- Buyer agrees to double close of escrow
Investors/buyers
are encouraged to conduct their own due diligence. The members of the
selling entity are not tax or financial advisers. You should consult
with a certified financial and/or tax adviser on any investment you are
considering. Buyer pays all closing costs.
CMA:
Pics:
ESTIMATED REHAB BUDGET: | |||||||||
Purchase Price | 205000 | ||||||||
Front side | |||||||||
Hard Mony loan | 164000 | ||||||||
Hard money down payment | 41000 | ||||||||
Interest hard money | |||||||||
- 18% 6month term - 4 months | 2460 | 9840 | |||||||
Closing costs | 1500 | ||||||||
Remodel | 30000 | ||||||||
Insurance | 700 | ||||||||
APS/Water | 700 | ||||||||
Total cash invest | 83740 | 83740 | |||||||
Total Frontside costs | 247740 | ||||||||
Backside | |||||||||
Estimated renovated sales price | 300000 | ||||||||
Realestate commission | 0.045 | 13500 | |||||||
title fees | 1500 | ||||||||
total fees | 15000 | 15000 | |||||||
total frontside costs | 247740 | ||||||||
Total Earnings | 37260 |
No comments:
Post a Comment